📊 Investment Analysis

DSCR Investment Property Analysis

Evaluate rental property performance using income coverage, leverage, and cash flow metrics.

Includes DSCR • Cash Flow • Cap Rate • Cash-on-Cash Analysis

Built for investors and agents reviewing non-owner-occupied financing scenarios.

Analysis reflects common DSCR lending criteria used across multiple programs.

🏠

Property & Loan

Purchase Price $505,000
Down Payment 25%
Interest Rate 7.88%
Loan Type
Transaction Type
Credit Score (FICO) 720
💰

Income & Expenses

Monthly Rent $3,200
Property Tax Rate 1.10%
Insurance Rate 1.50%
HOA / Condo Fees $0
Vacancy Rate 8%
Property Management 10%
Results = Estimates (Not an Offer) DSCR ratios, payments, and cash flow projections shown are estimates for educational purposes only and are not a loan approval, commitment, or rate lock. DSCR loan terms vary by investor, property type, credit score, and LTV. Actual rates, fees, and qualifying ratios may differ from estimates shown. Rental income, vacancy, and expense assumptions are user-provided and should be validated with market data.

📊 Analysis Live

Debt Service Coverage Ratio
1.24
0.75 1.00 1.25 1.50
Monthly Cash Flow
$412
Cash-on-Cash
8.2%
Cap Rate
6.8%
LTV
75%
Scenario Is Eligible Based on current DSCR lending criteria

This scenario meets available program requirements.

📋

Based on the current inputs, this scenario produces positive cash flow with a DSCR above 1.0, indicating the property's rental income covers the debt service obligation.

Monthly Breakdown
Gross Rent $3,200
PITIA Payment $2,583
Net Cash Flow $412
Estimated Cash to Close
Down Payment $112,500
Closing Costs (~3%) $13,500
Est. Reserves (6 mo) $15,498
Total Cash Needed $141,498

Want a personalized rate quote?

📞 Schedule a Call: (561) 337-4721

Request a Property Investment Report

Send the address and I'll generate a full AVM and rental market analysis.

⚠️
Request Received

Your property investment report will be sent to within 24 hours.

🔎 How This Calculator Works & Key Assumptions

This calculator provides estimates for educational purposes only. It is not a loan application, pre-approval, commitment to lend, or rate lock.

If the numbers don't work for this property, we'll tell you that too. We help investors make data-driven decisions.

Todd Hanley, RICP®, CMA™ | Senior Loan Officer | NMLS #1013665 | Todd Hanley Mortgage Team powered by United Direct Lending | NMLS #1013665 | 5550 Glades Rd, Suite 500, Boca Raton, FL 33431 | Licensed in FL, TX, NJ | Equal Housing Opportunity | Not a commitment to lend. Not all will qualify.

Todd Hanley

DSCR Loans Let the Property Qualify — Not Your Tax Returns

Most investors leave money on the table because they don't know the property's rental income can qualify the loan — no W-2s, no tax returns, no DTI calculations. I structure DSCR loans for investors who want to scale their portfolio, close in an LLC, and keep their personal finances private.

— Todd Hanley, Senior Loan Officer | RICP, CMA

Schedule Your Free Strategy Session

Select a date and time that works for you

Loading available times...

February 2026
Sun
Mon
Tue
Wed
Thu
Fri
Sat
Available times:
Your Selected Time

You're All Set!

Your DSCR investment strategy session has been scheduled. You'll receive a confirmation email shortly with all the details.

Date & Time
Duration 30 minutes
With Todd Hanley, RICP®
Copied!